Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAJESAUT.BOthis companyMajestic Auto Limited	₹371.60	3.13×	0.43×	8.09×	1.49×	-54.6%	26.8%	-9.6%	259.0%	13.7%	-0.4%	-11.2%	0.02×	-0.55×	-0.44×	33.29×	14.5%	2	11	2	C
AURUM.NSAurum PropTech Limited	₹206.70	499.58×	1.87×	2.49×	11.93×	-868.3%	9.8%	-3.2%	0.5%	0.4%	-1.2%	5.3%	0.44×	1.57×	-0.45×	1.39×	0.0%	5	1.85	3	B
MAXIND.NSMax India Limited	₹151.30	-5.15×	1.54×	3.29×	-7.88×	-252.9%	-6.9%	-68.7%	-63.9%	-29.8%	-25.3%	-21.7%	0.24×	-0.23×	-9.5×	2.35×	0.0%	1	—	1	C-
PRESTIGE.NSPrestige Estates Projects Limited	₹1,597.50	40.58×	2.98×	3.68×	15.18×	-423.5%	47.5%	25.1%	9.1%	7.3%	3.4%	-1.4%	1.09×	3.64×	2.09×	0.86×	0.2%	6	—	1	C-
SBGLP.NSSuratwwala Business Group Limited	₹22.81	8.62×	3.13×	2.29×	7.61×	-355.0%	40.9%	36.1%	26.5%	36.3%	19.6%	-4.8%	0.8×	1.47×	75.8×	2.84×	0.5%	4	—	2	C+
SMARTWORKS.NSSmartworks Coworking Spaces Ltd.	₹507.65	386.26×	7.66×	2.2×	7.12×	244.1%	-16.9%	20.5%	0.6%	2.0%	4.5%	19.5%	9×	3.76×	1.04×	0.37×	0.0%	7	0.81	2	B-
Peer median	—	40.58×	2.98×	2.49×	7.61×	-355.0%	9.8%	20.5%	0.6%	2.0%	3.4%	-1.4%	0.8×	1.57×	1.04×	1.39×	0.0%	5	1.33	2	—