Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAKERSL.BOthis companyMakers Laboratories Limited	₹267.10	33.88×	1.09×	0.57×	5.78×	-119.2%	39.1%	7.3%	1.7%	3.2%	5.3%	12.9%	0.08×	0.37×	13.24×	2.56×	0.0%	4	—	2	C+
BACPHAR.BOBacil Pharma Limited	₹16.82	43×	2.7×	0×	-270.7×	-93.7%	0.0%	0.0%	0.0%	6.3%	-1.0%	1.1%	0×	2.32×	0×	0.68×	0.0%	2	2.81	3	B-
BROOKS.NSBrooks Laboratories Limited	₹65.75	4.44×	0.89×	1.27×	4.08×	-153.4%	21.0%	6.4%	28.7%	20.0%	4.1%	4.7%	0.07×	0.04×	6.55×	1.72×	0.0%	4	—	2	B-
COLINZ.BOColinz Laboratories Limited	₹70.00	21.81×	1.12×	1.83×	7.57×	-17.6%	25.6%	4.1%	8.4%	5.1%	1.8%	28.8%	0.04×	-19.97×	5.39×	3.93×	0.0%	4	7.16	5	S-
CONCORD.BOConcord Drugs Limited	₹72.72	83.11×	1.8×	1.11×	22.15×	-217.1%	14.1%	4.0%	1.3%	2.2%	3.5%	-9.1%	0.28×	2.93×	1.86×	2.53×	0.0%	4	—	2	C
FREDUN.BOFredun Pharmaceuticals Limited	₹1,518.80	25.02×	2.94×	1.29×	10.87×	-205.7%	26.6%	13.1%	5.2%	11.7%	10.9%	0.5%	0.87×	1.94×	2.12×	1.68×	0.0%	3	—	2	C
Peer median	—	25.02×	1.8×	1.27×	7.57×	-153.4%	21.0%	4.1%	5.2%	6.3%	3.5%	1.1%	0.07×	1.94×	2.12×	1.72×	0.0%	4	4.98	2	—