Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAKOthis companyMako Mining Corp.	$8.31	19.95×	4.54×	4.61×	9.5×	47.4%	50.5%	36.5%	22.7%	22.4%	18.6%	5.9%	0×	-1.21×	53.61×	3.87×	0.0%	4	5.83	4	A
GOGORO.VGoldgroup Mining Inc.	CA$4.64	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OMG.VOmai Gold Mines Corp.	CA$1.82	-45.51×	15.2×	0×	-43.07×	-98.2%	0.0%	0.0%	0.0%	-33.4%	-34.8%	-1.8%	0×	0.82×	0×	18.74×	0.0%	1	147.81	1	D+
Peer median	—	-45.51×	15.2×	0×	-43.07×	-98.2%	0.0%	0.0%	0.0%	-33.4%	-34.8%	-1.8%	0×	0.82×	0×	18.74×	0.0%	1	147.81	1	—