Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-104.7%
-₹0.10
vs ₹2.20 price
Levered DCF
-₹0.09
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-27.4×-10.58×-9.57×-5.67×-12.54×-3.33×-0.84×-8.55×
P/B-0.64×-0.34×-0.56×-0.32×-0.47×-0.18×-0.25×-1.2×
P/S248.17×9.37×4.13×1.52×3.05×1.85×1.16×2.33×
EV / EBITDA-30.3×-10.85×-9.77×-5.85×-12.76×-5.65×-1.3×-10.51×
Gross margin-440.7%10.9%8.1%-16.7%-18.9%-37.7%-49.4%-7.8%
Operating margin-854.3%-89.3%-48.3%-32.9%-41.7%-80.1%-92.4%-25.5%
Net margin-905.7%-88.9%-42.8%-26.7%-24.9%-55.4%-138.1%-27.6%
Current ratio0.02×0.02×0.05×0.11×0.15×0.19×0.22×0.43×
Debt / equity-0.02×0×0×0×0×0×-0.09×-0.01×
Interest coverage-16.12×-75.59×-81.18×-54.56×-103.49×-10.32×-18.66×-17.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.3%3.3%5.8%5.6%3.8%5.3%29.3%14.3%
Return on invested capital2.3%3.3%6.5%6.9%6.4%7.7%21.7%14.1%
Return on assets-111.6%-162.5%-101.3%-42.3%-19.6%-18.8%-56.6%-11.5%
Free cash flow yield-3.2%-0.1%-0.0%-6.5%-17.8%8.5%11.7%-4.2%
Earnings yield-3.6%-9.5%-10.4%-17.6%-8.1%-29.9%-119.3%-11.9%
Enterprise value₹222.5M₹112.5M₹176.9M₹95.4M₹130.7M₹37.5M₹83.7M₹199.3M
Net debt / EBITDA-0.9×0.02×0.01×0.03×0.05×1.63×-0.32×0.02×
Cash conversion cycle (days)534113157292308128267