| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹916.05 | 19.49× | 1.84× | 1.08× | 11.48× | -204.4% | 9.8% | 8.9% | 5.6% | 9.4% | 8.0% | -1.1% | 0.38× | 1.9× | 5.87× | 1.54× | 0.3% | 4 | — | 2 | C | |
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹11.31 | 7.26× | 2.06× | 1.95× | 6.55× | -68.0% | 0.8% | -11.9% | 26.8% | 28.3% | -12.0% | -15.7% | 0× | -1.45× | -5.82× | 1.62× | 0.0% | 1 | 2.19 | 3 | B- | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| ₹1,821.60 | 34.71× | 4.64× | 3.78× | 13.39× | -52.8% | 47.8% | 19.9% | 10.9% | 13.4% | 17.1% | 4.0% | 0.01× | -0.79× | 195.29× | 3.26× | 1.6% | 4 | 19.06 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.32× | 1.76× | 1.29× | 8.14× | -60.4% | 14.7% | 8.5% | 8.1% | 13.1% | 8.3% | 1.9% | 0.12× | -0.04× | 3.04× | 1.82× | 0.1% | 3 | 10.62 | 3 | — |




