| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €720.00 | 16.38× | 1.16× | 3.59× | 10.05× | -43.3% | 9.1% | 2.8% | 21.9% | 7.1% | 0.8% | 5.9% | 0.01× | -3.22× | 36.16× | 3.85× | 0.5% | 3 | 6.65 | 2 | C | |
| €13.20 | 38.88× | 0.76× | 1.16× | 15.01× | -6.9% | 11.1% | 7.6% | 2.8% | 1.9% | 1.9% | 16.4% | 0.8× | 6.61× | 2.15× | 2.05× | 3.0% | 5 | 1.21 | 2 | C+ | |
| Peer median | — | 38.88× | 0.76× | 1.16× | 15.01× | -6.9% | 11.1% | 7.6% | 2.8% | 1.9% | 1.9% | 16.4% | 0.8× | 6.61× | 2.15× | 2.05× | 3.0% | 5 | 1.21 | 2 | — |

