Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1266.4%
-₹356.92
vs ₹30.60 price
Levered DCF
-₹307.69
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.37×-4.17×70.46×-4.64×-9.46×-7.77×57.18×6.02×
P/B-1.82×-8.83×9.28×7.63×3.43×1.86×1.24×1.44×
P/S0.14×0.18×0.23×0.21×0.28×0.27×0.17×0.16×
EV / EBITDA-30.97×-243.1×11.48×-295.36×36.28×21.87×9.12×5.49×
Gross margin25.4%23.2%36.5%22.8%2.3%6.4%8.8%10.7%
Operating margin-3.5%-2.1%33.3%-2.3%23.7%0.9%3.9%6.8%
Net margin-5.8%-4.4%0.3%-4.5%-3.0%-3.4%0.3%2.7%
Current ratio0.47×0.53×0.59×0.55×0.58×0.57×0.54×0.56×
Debt / equity-5.99×-24.78×19.33×19.32×5.96×3.88×2.82×2.84×
Interest coverage-1.04×-0.53×8.4×-0.63×6.53×0.23×1.11×1.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity76.6%212.0%13.2%-164.3%-36.3%-24.0%2.1%23.9%
Return on invested capital-7.7%-3.0%39.8%-3.1%31.4%1.3%4.6%11.5%
Return on assets-10.8%-7.0%0.5%-6.9%-4.0%-3.8%0.5%5.3%
Free cash flow yield-21.5%-19.6%2.4%-21.9%-3.9%4.5%29.0%34.0%
Earnings yield-42.1%-24.0%1.4%-21.5%-10.6%-12.9%1.7%16.6%
Enterprise value₹2B₹1.9B₹1.9B₹1.7B₹1.6B₹1.4B₹1.2B₹1.3B
Net debt / EBITDA-23.62×-178.32×7.76×-211.74×23.02×14.77×6.33×3.64×
Cash conversion cycle (days)3777937968614443