| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹348.00 | 52.99× | 4.31× | 3.42× | 32.02× | -75.2% | 54.6% | 7.7% | 6.5% | 8.1% | 7.0% | -0.6% | 0.05× | -0.16× | 19.96× | 2.14× | 0.2% | 2 | — | 1 | C- | |
| ₹1,899.60 | 41.36× | 9.54× | 6.76× | 31.67× | -103.9% | 29.1% | 19.3% | 16.3% | 23.1% | 19.0% | 0.0% | 0.07× | 0.17× | 34.31× | 1.78× | 0.2% | 4 | — | 2 | C | |
| ₹77.97 | 5.58× | 0.9× | 1.79× | 4.4× | 84.9% | 38.2% | 18.1% | 32.1% | 16.1% | 5.6% | 10.3% | 0.17× | 0.54× | 4.58× | 4.92× | 1.2% | 4 | — | 3 | B+ | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| ₹226.78 | -19.55× | 2.25× | 1.05× | -60.19× | -207.3% | 48.2% | 7.1% | -5.4% | -11.5% | 10.0% | -4.6% | 0.51× | -1.77× | 3× | 1.13× | 0.0% | 1 | — | 1 | D+ | |
| Peer median | — | 6.28× | 2.25× | 1.42× | 9.92× | -103.9% | 29.1% | 7.1% | 7.5% | 11.8% | 7.2% | 0.0% | 0.17× | 0.54× | 13.27× | 1.78× | 0.0% | 4 | — | 2 | — |





