| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.47 | -102.52× | 0.67× | 0.08× | 10.58× | 199.5% | 16.7% | 1.3% | -0.1% | -0.6% | -0.7% | -11.6% | 1.16× | 5.54× | 2.5× | 1.11× | 4.8% | 6 | 3.33 | 3 | B+ | |
| $29.82 | 17× | 3.81× | 0.74× | 10.59× | -24.2% | 21.0% | 5.0% | 4.4% | 22.6% | 12.5% | 5.1% | 0.1× | -0.88× | 142.9× | 1.29× | 0.9% | 6 | 3.45 | 4 | A- | |
| $11.73 | -1.57× | 0.82× | 0.19× | 134.32× | -300.2% | 38.5% | 2.3% | -12.2% | -51.9% | 1.6% | -14.2% | 4.25× | 111.97× | 0.24× | 2.42× | 20.8% | 5 | 0.5 | 1 | C- | |
| $9.94 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $148.42 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $83.41 | 17.13× | 1.52× | 0.83× | 11.92× | 104.0% | 34.1% | 8.1% | 4.9% | 8.9% | 7.4% | 7.7% | 0.56× | 3.17× | 18.01× | 1.27× | 0.7% | 7 | 2.85 | 3 | B+ | |
| Peer median | — | -1.57× | 1.61× | 0.74× | 10.59× | -71.4% | 26.9% | 7.3% | -1.6% | -3.8% | 5.7% | -3.4% | 0.56× | 3.17× | 5.82× | 1.33× | 0.7% | 6 | 2.85 | 2 | — |





