| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.13 | 18.9× | 1× | 0.25× | 7.59× | -172.5% | 22.3% | 6.7% | 1.3% | 5.3% | 6.9% | -3.0% | 1.69× | 4.63× | 1.34× | 1.21× | 0.3% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.20 | 12.06× | 1.6× | 0.28× | 6.31× | 6.3% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -17.3% | 0.82× | 2.14× | 2.41× | 1.36× | 0.0% | 4 | — | 2 | B- | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| ₹97.60 | 45.49× | 0.88× | 0.33× | 9.62× | 101.1% | 21.4% | 3.7% | 0.7% | 1.9% | 2.6% | -13.9% | 0.48× | 3.29× | 1.65× | 1.42× | 0.0% | 4 | 2.16 | 1 | D+ | |
| ₹130.55 | 14.71× | 1.36× | 1.07× | 10.3× | -549.4% | 20.8% | 12.7% | 7.3% | 9.3% | 8.1% | 2.8% | 0.56× | 2.92× | 3.5× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 13.38× | 1.13× | 0.68× | 9.96× | -59.0% | 18.7% | 4.6% | 1.5% | 5.6% | 5.4% | -7.5% | 0.52× | 2.92× | 2.03× | 1.61× | 0.0% | 4 | 3.24 | 2 | — |




