| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹163.20 | 21.93× | 2.56× | 1.01× | 10.56× | -60.8% | 22.6% | 8.0% | 4.6% | 11.7% | 11.2% | -8.9% | 0.33× | 0.88× | 2.43× | 1.79× | 0.1% | 5 | 3.62 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹840.30 | 27.8× | 1.52× | 0.54× | 6.6× | 7.1% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | 9.3% | 0.56× | 1.71× | 2.07× | 1.11× | 0.9% | 4 | — | 3 | B- | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹44.93 | 80.67× | 1.11× | 0.91× | 19.7× | -438.1% | 13.9% | 2.1% | 1.1% | 1.4% | 1.7% | -4.1% | 0.29× | 3.45× | 1.14× | 1.75× | 0.0% | 4 | — | 2 | C | |
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| Peer median | — | 37.91× | 3.96× | 2.7× | 18.18× | -96.9% | 35.9% | 15.1% | 10.5% | 9.4% | 9.6% | -1.4% | 0.17× | 0.9× | 41.82× | 2.03× | 0.0% | 4 | 36.47 | 3 | — |



