| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.69 | 5.32× | 0.39× | 0.36× | 0.58× | 230.8% | 14.7% | 4.6% | 6.7% | 7.2% | 3.4% | -11.0% | 0.04× | -2.91× | 9.76× | 7.34× | 0.0% | 2 | — | 3 | B | |
| ₹62.00 | 11.67× | 1.69× | 0.78× | 8.8× | -432.9% | 21.8% | 9.9% | 6.7% | 14.5% | 11.0% | -11.4% | 0.47× | 1.88× | 5.7× | 2.14× | 0.0% | 3 | — | 2 | C+ | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹496.85 | 10.27× | 2.39× | 1.17× | 6.77× | 117.9% | 31.8% | 16.9% | 11.4% | 23.3% | 15.6% | -7.6% | 0.59× | 1.25× | 8.24× | 1.82× | 0.2% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| Peer median | — | 11.42× | 2.04× | 0.97× | 7.79× | -44.8% | 26.8% | 10.6% | 7.8% | 18.4% | 13.1% | -5.4% | 0.42× | 1.16× | 7.94× | 1.98× | 0.0% | 4 | 10.11 | 2 | — |




