| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹125.34 | 15.59× | 1.91× | 0.55× | 9.51× | -198.4% | 17.2% | 5.8% | 3.5% | 12.2% | 9.9% | 1.7% | 0.46× | 1.81× | 4.13× | 1.51× | 0.0% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹227.00 | 12.02× | 0.98× | 0.63× | 5.91× | 246.1% | 37.6% | 9.5% | 5.3% | 8.1% | 8.0% | 8.9% | 0.3× | 1.36× | 3.9× | 1.14× | 0.0% | 6 | 2.17 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 30.69× | 1.55× | 0.43× | 7.24× | 162.4% | 24.0% | 5.9% | 2.9% | 6.2% | 7.4% | 9.4% | 0.83× | 2.26× | 2.34× | 1.27× | 0.0% | 6 | 2.17 | 4 | — |


