| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹323.75 | 21.42× | 1.34× | 2.26× | 46.41× | -154.2% | 53.0% | 29.7% | 10.5% | 6.3% | 2.2% | 15.0% | 3.6× | 32.78× | 0.75× | 32.19× | 0.8% | 2 | — | 2 | C+ | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹156.30 | 13.48× | 1.58× | 2.08× | 32.82× | -91.2% | 55.6% | 20.7% | 15.4% | 11.7% | 2.0% | 5.4% | 4.67× | 23.83× | 0× | 0× | 0.0% | 2 | 0.55 | 3 | B | |
| ₹627.00 | 11.02× | 1.31× | 1.37× | 31.16× | -145.6% | 54.1% | 31.0% | 12.4% | 11.9% | 3.5% | 6.3% | 5.01× | 24.18× | 0.73× | 19.82× | 1.1% | 5 | 0.53 | 3 | B- | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| Peer median | — | 16.4× | 2.15× | 3.28× | 32.82× | -91.2% | 55.6% | 31.0% | 16.6% | 11.9% | 3.2% | 7.9% | 4.67× | 24.18× | 0.73× | 0× | 0.1% | 5 | 0.56 | 2 | — |





