Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MANBRO.BOthis companyKD Green Industries Limited	₹47.99	167.84×	10.51×	7.91×	63.62×	-97.5%	18.5%	11.2%	4.7%	6.3%	4.7%	0.3%	0.46×	2.06×	23.67×	4×	0.0%	3	—	1	C-
AKI.NSAKI India Limited	₹5.29	20.63×	0.4×	0.38×	-13.85×	-804.9%	8.1%	-5.7%	2.2%	2.4%	-3.8%	-51.9%	0.21×	-4.06×	-4.01×	2.24×	0.0%	4	1.78	3	B
BCONCEPTS.NSBrand Concepts Limited	₹132.69	229.6×	3.02×	0.72×	14.81×	-164.1%	37.8%	4.5%	0.3%	1.3%	5.8%	-16.2%	2.2×	6.12×	0.97×	1.14×	0.0%	2	—	1	C-
BIL.NSBhartiya International Ltd.	₹1,118.90	64.83×	1.79×	0.64×	12.41×	-872.4%	31.8%	6.9%	1.0%	2.8%	4.1%	-3.2%	1.11×	4.16×	1.88×	1.54×	0.0%	5	—	2	B-
JIWANRAM.NSJiwanram Sheoduttrai Industries Ltd.	₹3.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MIRZAINT.NSMirza International Limited	₹27.70	-626.25×	0.64×	0.68×	8.92×	-9.4%	17.9%	-2.5%	-0.1%	-0.1%	-2.1%	5.5%	0.04×	-0.3×	-1.7×	3.67×	0.0%	2	—	2	C
Peer median	—	42.73×	1.21×	0.66×	10.67×	-484.5%	24.9%	1.0%	0.7%	1.9%	1.0%	-9.7%	0.66×	1.93×	-0.36×	1.89×	0.0%	3	1.78	2	—