Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+395.9%
₹1,181.54
vs ₹238.25 price
Levered DCF
-₹4,543.20
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E23.06×2,093.6×
P/B2.04×2.27×
P/S5.05×6.6×
EV / EBITDA27.29×25.42×
Gross margin41.3%1.1%
Operating margin32.1%0.9%
Net margin21.9%0.3%
Current ratio64.7×1.77×
Debt / equity1.92×1.42×
Interest coverage0×0.75×
Dividend yield0.4%0.4%
Payout ratio9.6%768.4%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity8.9%0.1%
Return on invested capital3.2%0.1%
Return on assets3.0%0.0%
Free cash flow yield-32.7%0.1%
Earnings yield4.3%0.0%
Enterprise value₹6.6B₹5.1B
Net debt / EBITDA12.64×9.43×
Cash conversion cycle (days)-8-8,891