Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MANG.STthis companyMangold Fondkommission AB	SEK 1,240.00	40.69×	3.96×	4.42×	15.64×	-43.5%	93.3%	12.4%	10.9%	9.7%	7.0%	7.1%	0.16×	-1.99×	1.85×	0.68×	0.0%	3	-0.14	1	D+
BMC.STBrock Milton Capital AB	SEK 95.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CASE.STCase Group AB (publ)	SEK 19.70	18.17×	2.33×	3.61×	13.02×	-181.4%	52.5%	25.1%	19.8%	12.8%	10.6%	5.3%	0.06×	-1.04×	41.48×	7.66×	0.0%	5	9.18	3	B+
HAV-B.STHavsfrun Investment AB (publ)	SEK 13.14	13.6×	1.6×	9.01×	8.41×	-82.6%	100.0%	61.2%	66.2%	11.8%	10.9%	3.8%	0×	-4.4×	0×	52.89×	7.6%	4	72.27	3	B-
HILB-B.STHilbert Group AB (publ)	SEK 2.10	-3.3×	-46.25×	3.29×	-4.09×	-13951.0%	-43.3%	-79.3%	-99.9%	1402.6%	-143.3%	-11.9%	-4.7×	-0.36×	-24.88×	14.88×	0.0%	3	8.48	1	D+
INFREA.STInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
Peer median	—	10.18×	1.11×	3.45×	6.53×	-132.0%	26.6%	12.9%	11.4%	12.3%	5.7%	4.5%	0.03×	-0.7×	0.55×	11.27×	1.8%	5	8.83	3	—