Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5513.0%
-₹22.73
vs ₹0.42 price
Levered DCF
-₹23.44
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-74×133.08×2,110×-43.23×448.48×132.48×-168.14×1,108.77×
P/B1×5.57×14.22×7.64×17.94×2.76×0.65×0.94×
P/S2.77×46.05×155.25×162.97×519.27×43.26×10.05×14.25×
EV / EBITDA-76.9×79.37×1,378.35×-42.82×254×97.66×-171.08×852.57×
Gross margin17.0%89.6%76.8%79.4%92.0%95.0%95.8%96.1%
Operating margin11.5%56.8%13.7%-360.3%-59.9%43.7%-6.6%1.2%
Net margin-3.7%34.6%7.2%-377.0%115.9%32.6%-6.0%1.2%
Current ratio9×20.73×32.41×91.78×265.07×64,502×31,316.89×29,871.83×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×518.56×105.68×-45.64×-3,452.5×0×-61.92×1,342.25×
Dividend yield0.0%0.2%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%27.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.4%4.2%0.7%-17.7%4.0%2.1%-0.4%0.1%
Return on invested capital4.1%4.1%0.9%-16.8%-1.1%2.0%-0.4%0.1%
Return on assets-1.3%4.1%0.7%-17.5%3.9%2.1%-0.4%0.1%
Free cash flow yield-11.7%-0.3%-0.1%1.8%-2.1%8.0%1.1%0.1%
Earnings yield-1.4%0.8%0.0%-2.3%0.2%0.8%-0.6%0.1%
Enterprise value₹739.9M₹1.6B₹4B₹2B₹5.9B₹881M₹220.4M₹310.7M
Net debt / EBITDA0.23×-0.03×-2.91×2.58×-3.64×-0.42×0.58×-25.04×
Cash conversion cycle (days)1155906011160000