| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹902.30 | 16.35× | 2.16× | 1.2× | 11.86× | -55.4% | 45.5% | 7.7% | 7.3% | 13.2% | 6.7% | -11.7% | 0.91× | 3.04× | 2.12× | 0.72× | 2.6% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹176.95 | 25.57× | 0.76× | 0.47× | 7.41× | -101.2% | 26.4% | 3.0% | 1.8% | 3.0% | 3.1% | -1.6% | 0.18× | 1.1× | 3.56× | 2.34× | 2.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| ₹156.10 | 8.21× | 0.91× | 0.63× | 6.55× | -8.8% | 33.7% | 10.0% | 7.7% | 11.1% | 7.8% | 14.3% | 0.37× | 1.82× | 7.72× | 2.8× | 9.4% | 3 | 2.8 | 2 | C+ | |
| Peer median | — | 11.32× | 0.91× | 0.63× | 6.89× | -8.8% | 26.4% | 9.0% | 6.5% | 11.1% | 7.8% | 0.0% | 0.18× | 1.1× | 7.72× | 2.34× | 2.8% | 3 | 2.8 | 2 | — |



