| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹795.65 | 13.46× | 1.1× | 0.64× | 4.84× | -111.4% | 32.7% | 10.1% | 4.8% | 8.2% | 9.4% | 1.7% | 0.3× | -0.06× | 2.37× | 1.36× | 0.0% | 3 | — | 2 | B- | |
| ₹2,181.30 | 44.69× | 10.15× | 2.33× | 28.02× | -17.4% | 12.9% | 6.8% | 5.2% | 22.7% | 19.7% | 2.5% | 0.09× | -0.08× | 12.53× | 1.34× | 0.3% | 7 | 11.76 | 4 | A- | |
| ₹69.27 | 28.22× | 0.77× | 0.77× | 10.81× | 203.1% | 33.4% | 3.1% | 2.7% | 2.7% | 1.6% | 21.5% | 0.26× | 2.3× | 1.3× | 2× | 1.9% | 5 | — | 3 | B- | |
| ₹251.99 | 11.99× | 0.93× | 0.65× | 6.8× | 218.8% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.6% | 0.37× | 1.78× | 2.56× | 1.61× | 1.1% | 4 | 2.36 | 4 | A- | |
| ₹580.00 | 10.7× | 1.09× | 1.61× | 7.07× | 387.0% | 31.1% | 12.2% | 15.0% | 10.2% | 5.8% | 10.9% | 0× | -0.06× | 221.35× | 14.17× | 1.8% | 4 | — | 3 | B+ | |
| ₹169.59 | 18.53× | 1.04× | 0.56× | 7.41× | 38.2% | 34.6% | 5.4% | 3.0% | 5.6% | 4.2% | 14.5% | 0.53× | 2.47× | 2.79× | 0.82× | 1.1% | 7 | 1.47 | 4 | A | |
| Peer median | — | 18.53× | 1.04× | 0.77× | 7.41× | 203.1% | 31.2% | 6.8% | 5.2% | 7.7% | 5.8% | 10.9% | 0.26× | 1.78× | 2.79× | 1.61× | 1.1% | 5 | 2.36 | 4 | — |





