| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹111.30 | 15.47× | 1.37× | 4.92× | 8.88× | 11.3% | 40.2% | 18.5% | 31.8% | 8.9% | 3.6% | 1.9% | 0.03× | -1.21× | 11.44× | 5.55× | 1.1% | 3 | — | 2 | B- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹1,307.50 | 14.69× | 3.66× | 0.87× | 8.67× | -93.7% | 15.5% | 8.7% | 5.9% | 24.9% | 18.2% | 1.5% | 0.42× | 0.2× | 4.31× | 1.25× | 0.4% | — | — | 1 | C- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| Peer median | — | 8.91× | 1.56× | 0.69× | 7.82× | -93.7% | 18.7% | 12.5% | 7.3% | 19.1% | 9.4% | 0.4% | 0.42× | 0.92× | 2.07× | 1.56× | 0.0% | 4 | — | 2 | — |





