| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,962.20 | 31.39× | 10.04× | 4.94× | 19.38× | -805.0% | 38.4% | 23.8% | 15.7% | 32.0% | 22.6% | 2.5% | 0.53× | 0.72× | 8.6× | 1.95× | 0.1% | 4 | — | 2 | C | |
| ₹166.35 | 22.08× | 2.2× | 0.31× | 11.41× | -169.3% | 9.0% | 2.5% | 1.4% | 10.0% | 7.0% | 7.2% | 0.78× | 2.48× | 2.68× | 1.26× | 0.0% | 7 | 3.74 | 3 | B | |
| ₹138.70 | 62.39× | 4.59× | 2.46× | 96.99× | 4738.0% | 8.9% | 2.4% | 3.9% | 7.4% | 4.1% | 1.1% | 0.11× | 1.63× | 10.97× | 48.97× | 0.0% | 4 | 13.68 | 1 | D+ | |
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| ₹63.98 | 7.96× | 1.18× | 0.29× | 5.06× | 64.3% | 8.1% | 4.1% | 3.7% | 14.8% | 11.6% | 23.8% | 0.04× | -1.15× | 68.81× | 3.7× | 6.1% | 6 | — | 3 | B | |
| Peer median | — | 20.5× | 2.2× | 0.31× | 11.41× | 22.2% | 8.9% | 2.6% | 3.7% | 10.0% | 7.0% | 4.6% | 0.13× | 0.75× | 10.97× | 3.19× | 0.0% | 4 | 5.45 | 3 | — |





