| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹439.10 | 12.38× | 1× | 0.51× | 7.6× | -400.5% | 34.9% | 9.7% | 4.1% | 8.1% | 6.8% | -28.4% | 1.13× | 4.02× | 2.14× | 1.14× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹478.40 | 25.63× | 1.04× | 0.5× | 9.75× | -59.9% | 15.9% | 2.4% | 1.9% | 4.1% | 3.6% | 6.9% | 0.02× | -1.46× | 22.19× | 2.42× | 0.8% | 4 | 3 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 23.82× | 1.07× | 0.41× | 8.74× | -73.9% | 13.4% | 2.9% | 1.7% | 4.5% | 4.5% | 7.1% | 0.22× | 0.24× | 12.28× | 1.87× | 0.6% | 5 | 3 | 4 | — |


