Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-213.0%
-₹38.43
vs ₹34.00 price
Levered DCF
-₹40.09
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.09
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-45.84×79.54×-176×-75.85×-58.51×713.59×-11.31×-11.38×
P/B-29.34×-98.98×-31.94×-20.67×-28.38×-54.82×-47.96×14.83×
P/S0×0×0×0×0×0×0×49.95×
EV / EBITDA-87.94×136.9×-354.17×-224.44×-174.46×479.53×-159.66×-659.24×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%69.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-53.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-440.0%
Current ratio58.14×11.77×9.54×11.29×14.02×7.47×13.52×5.89×
Debt / equity-26.74×-72.38×-32.8×-39.88×-54.43×-103.92×-91.24×26.78×
Interest coverage-434.5×-171.08×0×-186.45×0×-10×-0.35×-0.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity64.0%-124.6%18.3%27.2%48.2%-14.3%423.5%-130.6%
Return on invested capital-2.7%-1.1%-1.0%-1.1%-1.2%-0.0%-1.3%-0.6%
Return on assets-2.5%1.7%-0.6%-0.7%-0.9%0.1%-4.6%-4.6%
Free cash flow yield-2.4%1.2%-0.5%-1.2%-2.3%1.1%-9.7%-8.7%
Earnings yield-2.2%1.3%-0.6%-1.3%-1.7%0.3%-8.8%-8.8%
Enterprise value₹420.3M₹462.2M₹392.1M₹299.9M₹298.7M₹296.3M₹297.1M₹287.3M
Net debt / EBITDA-41.92×57.77×-179.28×-147.8×-114.65×313.83×-104.64×-424.27×
Cash conversion cycle (days)534,1170000005,100