| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹61.00 | 7.63× | 0.61× | 2.5× | 6.67× | 570.4% | 75.4% | 61.5% | 32.8% | 8.0% | 7.2% | 8.9% | 0.47× | 2.7× | 0× | 98.67× | 0.0% | 4 | — | 3 | B- | |
| ₹38.90 | 11.17× | 0.56× | 2.23× | 3.87× | 136.5% | 72.2% | 26.8% | 20.0% | 5.0% | 5.0% | 9.0% | 0× | -3.55× | 71.14× | 3.22× | 0.0% | 2 | — | 2 | B- | |
| ₹0.26 | 1.86× | 0.26× | 0.76× | 4.48× | -20400.2% | 69.6% | 54.7% | 40.9% | 13.7% | 8.4% | -6.9% | 0.59× | 3.12× | 0× | 15.07× | 2.4% | 3 | — | 3 | B | |
| ₹11.34 | 1.46× | 0.41× | 0.39× | 3.64× | 1105.0% | 75.8% | 63.0% | 26.7% | 28.2% | 21.7% | 0.0% | 1.19× | 2.61× | 2.71× | 0.17× | 0.0% | 4 | — | 3 | B | |
| ₹0.45 | -16× | 0.05× | 1.29× | -5.8× | -2956.5% | 81.6% | -19.8% | -8.0% | -0.3% | -0.2% | -38.5% | 0× | 1.72× | -72.04× | 17.06× | 0.0% | 3 | 0.89 | 1 | D+ | |
| ₹24.82 | 7.98× | 1.24× | 1.82× | 30.06× | 29.8% | 37.2% | 30.9% | 22.8% | 15.5% | 2.4% | 40.2% | 5.38× | 24.43× | 0× | 38.26× | 0.0% | 6 | — | 3 | B | |
| Peer median | — | 1.86× | 0.41× | 1.29× | 3.87× | 29.8% | 72.2% | 30.9% | 22.8% | 13.7% | 5.0% | 0.0% | 0.59× | 2.61× | 0× | 15.07× | 0.0% | 3 | 0.89 | 3 | — |





