Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MANTA.HEthis companyMandatum Oyj	€5.84	22.19×	2.42×	7.64×	14.65×	0.1%	94.9%	40.2%	34.4%	10.9%	0.8%	3.6%	0.21×	-1.85×	7.92×	0×	9.6%	6	0.29	2	C+
ALEX.HEAlexandria Group Oyj	€12.00	14.26×	2.98×	2.02×	8.03×	48.7%	48.3%	20.8%	14.2%	20.9%	16.4%	10.6%	0.18×	0.46×	45.5×	17.21×	8.4%	6	6.28	4	A-
CAPMAN.HECapMan Oyj	€1.57	25.6×	1.81×	5.38×	14.64×	99.5%	95.2%	36.8%	20.9%	7.0%	6.4%	-2.4%	0.56×	1.72×	3.8×	88.69×	8.1%	6	2.44	3	B-
EQV1V.HEeQ Oyj	€7.94	21.25×	6.63×	7.54×	15.85×	53.0%	95.1%	45.1%	35.6%	31.3%	23.9%	5.8%	0.07×	-0.2×	214.01×	28.57×	6.0%	6	9.21	4	A
EVLI.HEEvli Oyj	€20.90	16.38×	3.87×	4.32×	11.9×	76.7%	85.8%	42.5%	26.4%	23.6%	16.1%	10.5%	0.8×	2.03×	19×	3.19×	5.2%	6	2.54	4	A-
TAALA.HETaaleri Oyj	€7.14	13.24×	1.03×	3.93×	7.82×	65.3%	75.8%	22.0%	29.6%	7.8%	3.3%	5.0%	0.01×	-0.35×	35.14×	40.41×	6.4%	6	2.47	4	A-
Peer median	—	16.38×	2.98×	4.32×	11.9×	65.3%	85.8%	36.8%	26.4%	20.9%	16.1%	5.8%	0.18×	0.46×	35.14×	28.57×	6.4%	6	2.54	4	—