Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2781.2%
-₹396.82
vs ₹14.80 price
Levered DCF
-₹72.57
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.99×-2.03×-3.27×-3.88×-2.86×-1.25×-0.62×-5.11×
P/B0.51×1.02×0.81×0.44×0.36×0.29×0.14×0.44×
P/S0.33×0.91×0.99×0.55×0.88×1.22×0.18×0.33×
EV / EBITDA3.66×-2.52×-4.97×-7.84×-4.85×-2.22×-0.92×-12.38×
Gross margin24.3%-1.1%26.5%28.4%37.7%35.4%28.6%35.1%
Operating margin7.0%-22.1%-28.3%-21.2%-32.3%-57.4%-26.8%-5.0%
Net margin5.6%-45.0%-30.2%-14.3%-30.7%-97.3%-29.7%-6.6%
Current ratio0.75×0.68×1.06×1.43×1.81×1.98×1.9×2.73×
Debt / equity0.05×0.13×0.22×0.11×0.16×0.15×0.06×0×
Interest coverage8.21×-5.4×-7.81×-5.91×-5.94×-6.7×-32.74×-7.37×
Dividend yield0.1%0.1%0.1%0.1%0.1%0.1%8.9%2.3%
Payout ratio0.5%-0.1%-0.3%-0.3%-0.4%-0.2%-5.5%-11.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.5%-50.1%-24.9%-11.4%-12.7%-23.3%-23.2%-8.6%
Return on invested capital5.5%-16.1%-15.6%-12.7%-9.6%-10.2%-18.0%-5.8%
Return on assets3.6%-18.8%-13.1%-6.6%-8.2%-15.7%-15.6%-6.4%
Free cash flow yield0.7%-3.8%-10.2%-15.2%-3.5%-61.2%-135.7%-17.9%
Earnings yield16.7%-49.3%-30.6%-25.8%-34.9%-80.0%-161.2%-19.6%
Enterprise value₹307.5M₹589.6M₹823.8M₹529.9M₹570M₹531.9M₹278M₹706.3M
Net debt / EBITDA0.13×-0.21×-1.05×-1.36×-1.45×-0.72×-0.19×2.24×
Cash conversion cycle (days)114146218256579906226151