| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹477.30 | 22.7× | 4.34× | 5.94× | 12.43× | 169.4% | 54.2% | 32.0% | 26.2% | 19.1% | 13.2% | 5.9% | 0.23× | 0.62× | 8.14× | 3.67× | 2.3% | 3 | 9.73 | 2 | C | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹31.78 | 25.02× | 0.75× | 0.44× | 10.03× | -1004.9% | 15.8% | 5.9% | 1.8% | 3.0% | 4.3% | -43.0% | 0.58× | 4.32× | 1.68× | 2.19× | 0.0% | 3 | 2.25 | 2 | C | |
| ₹90.68 | 9.44× | 1.06× | 0.8× | 6.42× | 30.6% | 24.8% | 12.2% | 8.5% | 11.2% | 9.1% | 19.2% | 0.29× | 1.31× | 6.52× | 5.18× | 1.1% | 5 | — | 3 | B | |
| ₹541.95 | 103.54× | 0.5× | 0.69× | 9.96× | -31.4% | 43.1% | 3.2% | 0.7% | 0.5% | 1.2% | 7.5% | 0.23× | 2.89× | 0.93× | 1.41× | 0.0% | — | — | 3 | B | |
| Peer median | — | 17.23× | 0.9× | 0.75× | 10× | -0.4% | 25.3% | 4.5% | 1.2% | 1.7% | 2.7% | 0.1% | 0.43× | 3.6× | 1.31× | 1.8× | 0.0% | 3 | 2.25 | 3 | — |




