| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.58 | -0.96× | -1.69× | 0.04× | 3.45× | 747.4% | 38.4% | -1.3% | -3.7% | 175.0% | -6.3% | 109.4% | -10.48× | 2.91× | -0.58× | 0.75× | 0.0% | 3 | 1.08 | 2 | C | |
| €15.88 | 10.63× | 1× | 0.24× | 4.95× | 238.3% | 10.4% | 3.7% | 2.2% | 9.4% | 7.2% | 15.2% | 0.58× | 1.66× | 4.76× | 1.04× | 4.5% | 8 | 2.59 | 3 | B | |
| €8.38 | 8.74× | 1.93× | 0.5× | 5.49× | 4754.4% | 18.8% | 9.1% | 5.8% | 22.0% | 9.9% | 18.0% | 1.77× | 2.48× | 7.4× | 0.73× | 3.0% | 7 | 1.52 | 3 | B | |
| €0.27 | -5.91× | 0.55× | 0.17× | 14.17× | -38.4% | 16.6% | 1.8% | -2.9% | -9.3% | 1.5% | -22.2% | 1.67× | 10.52× | 0.32× | 0.22× | 0.0% | 2 | 0.78 | 2 | C | |
| Peer median | — | 8.74× | 1× | 0.24× | 5.49× | 238.3% | 16.6% | 3.7% | 2.2% | 9.4% | 7.2% | 15.2% | 1.67× | 2.48× | 4.76× | 0.73× | 3.0% | 7 | 1.52 | 3 | — |



