| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹397.90 | 11.7× | 1.04× | 4.79× | 19.31× | -28.0% | 31.7% | 24.1% | 40.9% | 8.9% | 3.8% | -2.7% | 0.04× | -0.29× | 9.36× | 4.87× | 0.3% | 4 | 4.81 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹187.13 | 16.2× | 0.92× | 3.74× | 22.59× | -1062.2% | 46.0% | 23.2% | 23.1% | 5.7% | 3.3% | 6.9% | 0.46× | 6.84× | 0.99× | 1.96× | 0.0% | 6 | 1.14 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.67× | 1.16× | 2.77× | 15.61× | -718.4% | 39.4% | 25.1% | 18.4% | 8.2% | 6.1% | 2.5% | 0.48× | 4.52× | 2.51× | 4.12× | 0.4% | 5 | 1.14 | 3 | — |


