| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹157.40 | 34.75× | 3.04× | 2.55× | 13.98× | -257.4% | 29.1% | 24.0% | 7.3% | 8.7% | 7.9% | -12.9% | 1.54× | 4.57× | 1.64× | 2.85× | 0.0% | 3 | 2.96 | 1 | D+ | |
| ₹161.00 | 13.01× | 0.35× | 1.27× | 7.92× | -71.5% | 35.1% | 9.8% | 9.8% | 2.7% | 1.9% | -1.5% | 0× | -1.48× | 0× | 8.58× | 0.7% | 4 | 6.32 | 3 | B- | |
| ₹23.23 | -6.41× | 0.72× | 0.84× | 39.27× | -1710.3% | 28.4% | -12.7% | -13.0% | -11.2% | -6.1% | 1.8% | 0.8× | 20.45× | -1.98× | 1.27× | 0.0% | 3 | — | 2 | C | |
| ₹9.76 | 88.4× | 0.3× | 0.35× | 8.17× | -585.1% | 15.0% | 2.3% | 0.4% | 0.3% | 1.3% | 1.2% | 0.39× | 4.6× | 0.63× | 1.87× | 0.5% | 4 | — | 3 | B- | |
| ₹33.75 | 70.32× | 0.22× | 0.89× | -15.62× | -55.8% | 2.3% | -16.5% | 1.3% | 0.3% | -1.5% | 17.5% | 0.06× | -3.01× | -3.46× | 4.07× | 0.0% | 1 | — | 2 | B- | |
| ₹15.43 | 33.62× | 1.22× | 0.56× | 11.64× | -1744.5% | 8.7% | 5.3% | 1.7% | 3.6% | 4.4% | -15.9% | 0.9× | 4.93× | 1.78× | 2.69× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 33.62× | 0.35× | 0.84× | 8.17× | -585.1% | 15.0% | 2.3% | 1.3% | 0.3% | 1.3% | 1.2% | 0.39× | 4.6× | 0× | 2.69× | 0.0% | 4 | 6.32 | 2 | — |





