Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MARBU.BOthis companyMartin Burn Limited	₹46.17	11.08×	0.36×	1,155.67×	7.04×	-87.2%	-28.6%	-22351.1%	10435.2%	3.2%	-3.3%	-55.6%	0×	-0.7×	-273.01×	12.02×	0.0%	3	—	3	B
HEMANG.BOHemang Resources Limited	₹8.99	-27.42×	0.5×	1.47×	-23.54×	130.9%	-4.6%	-16.5%	-5.3%	-1.8%	-4.2%	68.9%	0.07×	-1.47×	-6,685.5×	1.78×	0.0%	2	0.8	3	B
IITLPROJ.BOIITL Projects Limited	₹44.47	17.08×	-93.11×	0×	36.31×	-223.8%	0.0%	0.0%	0.0%	-545.2%	-1.5%	-4.4%	-152.37×	22.51×	0×	59.76×	0.0%	3	—	2	C
KAMANWALA.BOKamanwala Housing Construction Limited	₹17.21	-7.53×	0.19×	2.76×	-5.72×	-1541.1%	-18.5%	-84.2%	-36.6%	-2.5%	-4.5%	-77.6%	0.15×	3.74×	-12.04×	5.73×	0.0%	1	1.54	1	C-
PRIMEURB.BOPrime Urban Development India Limited	₹7.49	-41.88×	-5.39×	0×	180.25×	-76.6%	0.0%	0.0%	0.0%	12.9%	52.9%	-3.6%	-0.41×	11.15×	-9.01×	0.74×	0.0%	2	—	1	C-
RAP.BORap Media Limited	₹31.42	0.44×	0.36×	0.28×	0.44×	-5900.8%	65.3%	63.1%	63.1%	80.2%	79.1%	26.2%	0×	-0×	0×	978.86×	0.0%	4	—	3	B
Peer median	—	-7.53×	0.19×	0.28×	0.44×	-223.8%	0.0%	0.0%	0.0%	-1.8%	-1.5%	-3.6%	0×	3.74×	-9.01×	5.73×	0.0%	2	1.17	2	—