| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹308.75 | 17.02× | 2.35× | 2.41× | 11.3× | -65.5% | 39.2% | 17.1% | 14.2% | 13.8% | 11.1% | 4.9% | 0.11× | -0.48× | 20.92× | 5.17× | 0.5% | 3 | — | 2 | C+ | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹2,710.00 | 37.33× | 17.06× | 10.12× | 25.49× | 32.4% | 43.6% | 33.0% | 27.1% | 45.7% | 36.3% | 2.5% | 0.01× | -0.72× | 461.5× | 2.03× | 1.8% | 4 | — | 2 | C+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 25.35× | 3.59× | 4.69× | 14.44× | 3.1% | 44.6% | 24.3% | 19.4% | 16.9% | 15.6% | 2.0% | 0.06× | 0.1× | 82.23× | 2.03× | 1.0% | 5 | 18.51 | 2 | — |





