Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MARPSthis companyMarine Petroleum Trust	$4.25	13.7×	9.51×	9.17×	12.26×	21.6%	100.0%	66.9%	66.9%	69.4%	69.4%	0.0%	0×	-1.44×	0×	0×	7.0%	3	—	2	C
CRTCross Timbers Royalty Trust	$12.58	10.6×	22.1×	8.24×	9.56×	60.0%	95.3%	77.6%	77.6%	208.1%	124.5%	0.0%	0×	-0.45×	0×	3.11×	8.8%	3	30.99	3	B
MTRMesa Royalty Trust	$1.93	16×	2.55×	13.38×	13.9×	131.2%	100.0%	71.4%	84.9%	16.2%	13.6%	0.0%	0×	-4.82×	0×	16.72×	5.5%	2	19.33	3	B-
MXCMexco Energy Corporation	$8.99	15.97×	1.05×	3.19×	3.95×	21.0%	39.3%	31.8%	19.9%	6.5%	7.1%	7.6%	0×	-0.59×	476.98×	9.82×	1.0%	6	7.97	4	A+
NRTNorth European Oil Royalty Trust	$7.19	7.36×	30.05×	6.73×	6.73×	549.7%	100.0%	90.9%	91.8%	410.1%	406.3%	15.0%	0×	-0.6×	0×	1.68×	8.2%	5	26.35	3	B+
Peer median	—	13.28×	12.32×	7.48×	8.14×	95.6%	97.6%	74.5%	81.2%	112.1%	69.0%	3.8%	0×	-0.59×	0×	6.46×	6.8%	4	22.84	3	—