| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12,928.00 | 26.36× | 3.61× | 2.11× | 14.77× | 358.6% | 19.2% | 8.0% | 8.0% | 13.7% | 10.0% | 2.4% | 0× | -0.06× | 61.64× | 1.07× | 1.1% | 4 | 6.43 | 4 | A | |
| ₹2,110.00 | 26.6× | 7.22× | 2.04× | 14.33× | -48.6% | 21.7% | 9.0% | 7.7% | 27.1% | 20.8% | 2.4% | 0.05× | -0.8× | 60.12× | 1.56× | 1.2% | 4 | 9.13 | 4 | A- | |
| ₹3,290.60 | 19.8× | 3.64× | 1.75× | 11.43× | 237.6% | 35.9% | 15.6% | 8.9% | 18.4% | 8.6% | 1.3% | 1.47× | 3.21× | 3.21× | 1.27× | 0.8% | 4 | 2.5 | 1 | C- | |
| ₹295.00 | 1.32× | 0.97× | 0.33× | 7.81× | 40.2% | 35.8% | -9.4% | 24.7% | 73.5% | -10.9% | -21.3% | 0.73× | 2.73× | -11.08× | 0.84× | 2.0% | 2 | 1.28 | 2 | C+ | |
| Peer median | — | 19.8× | 3.64× | 1.75× | 11.43× | 40.2% | 35.8% | 9.0% | 8.9% | 27.1% | 8.6% | 1.3% | 0.73× | 2.73× | 3.21× | 1.27× | 1.2% | 4 | 2.5 | 2 | — |



