Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-26.2%
₹185.77
vs ₹251.63 price
Levered DCF
-₹20,105.38
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.54
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.33×14.73×19.25×21.55×18.41×32.31×17.12×21.17×
P/B1.79×1.75×2.71×2.88×2.17×3.95×2.74×3.74×
P/S3.02×3.6×4.79×5.65×5.17×9.5×4.97×6.64×
EV / EBITDA33.9×31.09×34.99×33.08×28.54×30.7×16.34×18.07×
Gross margin31.6%24.7%21.7%26.0%33.4%41.4%46.5%52.4%
Operating margin25.4%14.6%12.3%19.8%27.7%27.6%41.0%46.1%
Net margin21.1%24.4%24.9%26.2%28.1%29.4%29.0%31.4%
Current ratio213.38×1.68×1.66×379.82×1.33×1.17×1.13×1.13×
Debt / equity3.47×3.51×4.17×4.03×3.29×2.98×2.67×2.62×
Interest coverage0×349.89×377.15×4.24×5.29×3.81×4.8×5.12×
Dividend yield0.7%0.6%0.5%0.4%0.5%0.0%2.7%0.8%
Payout ratio9.5%8.8%10.6%9.6%9.5%0.0%46.0%16.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.5%11.9%14.1%13.4%11.8%12.2%16.0%17.7%
Return on invested capital1.8%1.2%1.0%1.0%2.0%2.1%4.1%4.1%
Return on assets2.7%2.5%2.6%2.5%2.5%2.7%3.5%3.8%
Free cash flow yield-35.3%-25.4%-28.7%-34.2%-27.6%-12.4%6.7%-14.5%
Earnings yield7.0%6.8%5.2%4.6%5.4%3.1%5.8%4.7%
Enterprise value₹154.1B₹132.8B₹120.5B₹102.7B₹70.9B₹71.9B₹46.2B₹51.3B
Net debt / EBITDA22.2×20.38×20.95×18.97×16.73×10.79×6.2×6.61×
Cash conversion cycle (days)2,2951,463193,9602,7502,9871,877-9