| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.35 | -5.2× | 1.32× | 3.38× | -3.25× | -184.4% | 47.7% | -43.0% | -65.2% | -25.5% | -14.0% | -13.0% | 0.12× | 3.33× | 0× | 4.24× | 0.0% | 3 | 2.13 | 2 | C | |
| $176.74 | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | B+ | |
| Peer median | — | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | — |

