| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,500.00 | 10.29× | 1.39× | 1.12× | 6.64× | 593.7% | 46.7% | 13.9% | 10.9% | 13.5% | 11.3% | 12.1% | 0.15× | -0.46× | 16.04× | 2.16× | 1.8% | 4 | 4.12 | 4 | A+ | |
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| ₹931.35 | 23.1× | 8.07× | 4.34× | 15.39× | 218.4% | 33.4% | 24.2% | 18.8% | 34.9% | 31.9% | 3.6% | 0.02× | -0.81× | 126.83× | 2.86× | 0.0% | — | — | 4 | A | |
| ₹383.35 | 10.7× | 1.87× | 0.87× | 6.3× | -9.4% | 29.1% | 10.4% | 8.1% | 17.5% | 14.3% | 11.5% | 0.16× | 0.03× | 19.65× | 3.66× | 2.4% | 5 | 6.31 | 5 | A+ | |
| Peer median | — | 10.7× | 1.54× | 1.15× | 6.3× | 100.4% | 17.4% | 8.2% | 12.8% | 17.5% | 8.5% | 6.3% | 0.04× | -0.81× | 19.65× | 3.66× | 0.7% | 4 | 5.4 | 4 | — |





