Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MASTERTR.NSthis companyMaster Trust Ltd.	₹76.65	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CDSL.NSCentral Depository Services (India) Limited	₹1,356.00	51.3×	11.94×	18.89×	34.54×	5.2%	76.2%	49.5%	36.8%	23.3%	18.9%	1.7%	0×	-0.12×	3,533.65×	752.71×	1.1%	3	—	2	C+
CSLFINANCE.NSCSL Finance Limited	₹226.49	5.82×	0.81×	1.98×	11.21×	695.7%	65.1%	48.9%	34.1%	13.9%	6.4%	19.3%	1.38×	6.82×	0×	0.21×	1.4%	4	—	3	B-
GEOJITFSL.NSGeojit Financial Services Limited	₹71.65	18.24×	1.22×	2.18×	4.29×	205.8%	75.4%	19.5%	12.0%	6.7%	4.6%	11.5%	0.1×	-4.82×	12.79×	12.56×	2.9%	5	3.03	3	B+
MONARCH.NSMonarch Networth Capital Limited	₹342.80	10.9×	2.03×	5.29×	6.9×	458.1%	87.2%	65.5%	48.5%	18.7%	16.5%	5.1%	0.04×	-0.94×	0×	1.83×	0.4%	3	—	3	B-
MUTHOOTMF.NSMuthoot Microfin Ltd	₹159.73	24.61×	0.85×	2.39×	70.72×	1156.4%	63.3%	27.7%	9.7%	3.5%	2.0%	27.5%	3.4×	55.04×	0×	0.22×	0.0%	6	0.37	2	C
Peer median	—	18.24×	1.22×	2.39×	11.21×	458.1%	75.4%	48.9%	34.1%	13.9%	6.4%	11.5%	0.1×	-0.12×	0×	1.83×	1.1%	4	1.7	3	—