Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+18.8%
₹12.09
vs ₹10.17 price
Levered DCF
₹8.64
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E101.67×104.17×97.78×89.54×39.81×51.88×49.4×43.52×
P/B0.58×0.61×0.42×0.28×0.3×0.42×0.48×0.57×
P/S2.92×3.25×0.41×1.61×1.74×2.68×1.37×2.25×
EV / EBITDA247.87×17.46×403.05×19.96×48.11×39.37×64.14×52.72×
Gross margin48.4%98.7%3.2%97.9%29.9%54.5%31.5%37.9%
Operating margin3.8%65.2%0.8%71.7%30.5%38.2%96.2%9.7%
Net margin2.9%3.1%0.4%1.8%4.3%5.0%2.8%5.2%
Current ratio0×209.88×1.6×0.01×1.4×1.43×1.84×1.19×
Debt / equity1.53×1.55×3.3×2.28×2.45×2.25×1.15×5.11×
Interest coverage0×0×0×0×0×1.12×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%0.6%0.4%0.3%0.8%0.8%1.0%1.3%
Return on invested capital0.2%2.2%0.2%2.7%0.9%1.9%14.2%0.2%
Return on assets0.2%0.2%0.2%0.1%0.2%0.2%0.5%0.2%
Free cash flow yield0.0%0.0%211.0%101.8%-60.3%-1.8%819.4%-730.1%
Earnings yield1.0%1.0%1.0%1.1%2.5%1.9%2.1%2.3%
Enterprise value₹301.2M₹305.9M₹523.6M₹357.7M₹383.8M₹369.6M₹220.9M₹771.1M
Net debt / EBITDA179.51×12.52×357.74×17.74×42.8×33.12×45.06×47.37×
Cash conversion cycle (days)0-1,86393183,1632,5719,888275192