| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹582.40 | 26.76× | 4.43× | 1.99× | 12.75× | 182.8% | 45.4% | 5.3% | 7.4% | 16.5% | 7.6% | 8.7% | 0.24× | 0.55× | 5.29× | 1.39× | 2.4% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹88.13 | -17.39× | 1.37× | 4.05× | -12.88× | -98.1% | -10.1% | -34.4% | -23.3% | -7.9% | -8.8% | -9.0% | 0.03× | 0.1× | -37.98× | 2.6× | 0.0% | 0 | 3.6 | 1 | D+ | |
| ₹2.08 | -0.44× | -0.09× | 0.3× | 11.5× | -199.6% | -4.1% | -32.9% | -69.4% | 20.0% | 9.6% | -4.1% | -0.01× | 0.11× | -1.42× | 0.08× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹54.29 | 40.14× | 0.55× | 0.17× | 2.55× | -402.1% | 25.8% | 0.8% | 0.4% | 1.4% | 1.1% | 10.1% | 0.44× | 1.09× | 0.75× | 0.5× | 3.6% | 3 | 0.8 | 3 | B | |
| Peer median | — | -0.44× | 0.55× | 0.3× | 2.55× | -199.6% | -4.1% | -32.9% | -23.3% | 1.4% | 1.1% | -4.1% | 0.03× | 0.11× | -1.42× | 0.5× | 0.0% | 3 | 2.2 | 2 | — |



