Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAU.TOthis companyMontage Gold Corp.	CA$17.28	-70.57×	30.24×	0×	-100.49×	-96.3%	0.0%	0.0%	0.0%	-43.3%	-4.9%	-11.2%	0×	5.77×	-1,113.74×	5.99×	0.0%	1	3.93	1	C-
AAUC.TOAllied Gold Corporation	CA$33.33	-50.89×	6.47×	1.98×	7.26×	-541.1%	38.0%	27.4%	-3.9%	-12.7%	0.4%	3.1%	0.42×	-0.97×	32.81×	0.77×	0.0%	3	1.88	1	D+
AGC.CNAvanti Gold Corp.	CA$0.35	-7.58×	6.93×	0×	-5.34×	-67.6%	0.0%	0.0%	0.0%	-91.5%	-150.3%	-12.3%	0×	0.88×	0×	3.16×	0.0%	2	-2.16	1	C-
ASE.VAsante Gold Corporation	CA$0.69	-2.95×	316.49×	1.87×	42.35×	6.0%	-15.0%	-21.8%	-69.3%	-11709.8%	-24.0%	-35.5%	105.05×	9.47×	-3.11×	0.5×	0.0%	4	-0.05	2	C
GCGCR.CNGoldCoast Resource Corp.	CA$0.48	-4.61×	1.43×	0×	1.28×	98.5%	0.0%	0.0%	0.0%	-31.1%	-57.7%	-301.2%	0×	1.61×	-429.32×	8.93×	0.0%	3	-47.81	2	C+
NCAU.VNewcore Gold Ltd.	CA$0.29	-87.32×	2.35×	0×	-29.88×	-95.4%	0.0%	0.0%	0.0%	-2.7%	-2.5%	-2.8%	0×	0.83×	0×	2.04×	0.0%	1	10.02	2	C
Peer median	—	-7.58×	6.47×	0×	1.28×	-67.6%	0.0%	0.0%	0.0%	-31.1%	-24.0%	-12.3%	0×	0.88×	0×	2.04×	0.0%	3	-0.05	2	—