| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹146.41 | 9.97× | 0.7× | 0.24× | 7.18× | 157.9% | 12.6% | 4.7% | 2.4% | 7.1% | 5.7% | 5.7% | 0.8× | 3.65× | 3.33× | 1.56× | 1.1% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.00 | 74.6× | 1.26× | 2.66× | 17.24× | -488.8% | 23.8% | 15.0% | 3.6% | 1.7% | 3.4% | -7.5% | 0.5× | 4.78× | 1.32× | 1.96× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.92 | 23.73× | 0.57× | 1.02× | 408.66× | 274.7% | 14.8% | -2.0% | 4.3% | 2.4% | -0.6% | -10.0% | 0.28× | 102.43× | -0.66× | 2.74× | 0.4% | 6 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 49.17× | 0.92× | 1.84× | 212.95× | -107.1% | 19.3% | 6.5% | 3.9% | 2.1% | 1.4% | -8.7% | 0.39× | 53.6× | 0.33× | 2.35× | 0.2% | 5 | — | 3 | — |


