Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAXthis companyMediaAlpha, Inc.	$13.77	28.15×	175.09×	0.65×	-8.66×	-100.0%	14.8%	7.0%	2.3%	615.9%	-7.3%	9.0%	37.31×	-1.12×	6.96×	1.18×	0.0%	6	3.58	4	A-
EVEREverQuote, Inc.	$27.52	9.82×	4.1×	1.41×	13.45×	-123.0%	97.2%	9.6%	14.3%	41.7%	27.6%	9.3%	0.01×	-1.41×	0×	2.94×	0.0%	7	—	4	A
GRPNGroupon, Inc.	$15.70	-8.47×	-16.67×	1.42×	-60.57×	-195.7%	89.0%	2.6%	-16.8%	196.2%	4.0%	7.0%	-8.21×	-4.25×	0.91×	0.98×	0.0%	3	-2.98	2	C
NXDRNextdoor Holdings, Inc.	$2.01	-15×	1.88×	3.15×	-15.87×	-268.9%	84.1%	-27.9%	-21.0%	-12.6%	-15.5%	0.7%	0.13×	0.15×	0×	14.03×	0.0%	5	8.62	2	C+
QNSTQuinStreet, Inc.	$19.20	10.32×	2.59×	0.65×	13.39×	-144.6%	11.3%	2.7%	6.3%	25.1%	7.7%	15.2%	0.23×	-0.91×	8.06×	1.22×	0.0%	5	3.5	4	A
SSTKShutterstock, Inc.	$2.75	14.81×	1.16×	0.68×	4.44×	3696.9%	58.2%	11.1%	4.6%	7.8%	7.4%	18.4%	0.55×	0.76×	6.54×	0.54×	6.9%	3	0.25	2	C+
Peer median	—	9.82×	1.88×	1.41×	4.44×	-144.6%	84.1%	2.7%	4.6%	25.1%	7.4%	9.3%	0.13×	-0.91×	0.91×	1.22×	0.0%	5	1.88	2	—