| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.00 | 13.24× | 1.41× | 0.66× | 8.94× | -205.2% | 11.4% | 6.1% | 5.0% | 10.6% | 6.9% | -13.0% | 0.45× | 1.84× | 2.84× | 2.05× | 0.0% | 3 | — | 2 | C+ | |
| ₹107.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹190.30 | 20.06× | 10.03× | 3.33× | 13.41× | 61.3% | 42.0% | 21.8% | 16.6% | 50.0% | 46.0% | 5.5% | 0.03× | -0.27× | 134.2× | 1.66× | 6.7% | 4 | — | 2 | B- | |
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| ₹1,095.40 | 12.62× | 2.86× | 1.08× | 6.49× | 58.4% | 35.6% | 11.0% | 8.6% | 22.6% | 15.1% | 8.2% | 0.37× | -0.97× | 7.89× | 1.85× | 5.5% | 4 | 3.82 | 4 | A | |
| ₹62.89 | 4.61× | 0.34× | 0.19× | 3.37× | 27.8% | 10.5% | 5.4% | 4.1% | 7.5% | 6.8% | 5.5% | 0.07× | 0.42× | 19.35× | 4.69× | 0.0% | 5 | 4.41 | 5 | A+ | |
| Peer median | — | 10.53× | 1.85× | 0.68× | 5.92× | 43.1% | 23.1% | 8.2% | 6.3% | 16.3% | 12.1% | 5.5% | 0.15× | 0.07× | 13.62× | 2.23× | 3.3% | 5 | 4.41 | 4 | — |





