Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-252.9%
-₹215.94
vs ₹141.20 price
Levered DCF
-₹226.23
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.15×-5.39×-16.22×-37.19×-24.57×-6.49×-17.59×-4.74×
P/B1.54×2.11×1.86×0.71×0.62×0.53×0.58×0.35×
P/S3.29×5.21×5.8×1.82×1.69×3.54×2.23×2.61×
EV / EBITDA-7.88×-6.67×-22.38×-76.04×5,387.4×-26.24×563.44×-40.66×
Gross margin-6.9%-1.8%59.7%57.0%45.0%82.1%75.2%62.6%
Operating margin-68.7%-95.2%-40.7%-6.1%-6.2%-40.0%23.3%9.4%
Net margin-63.9%-96.5%-35.7%-4.9%-6.9%-54.5%139.0%-55.1%
Current ratio2.35×1.58×2.47×2.84×3.58×3.22×5.07×1.55×
Debt / equity0.24×0.29×0.09×0.08×0.1×0.22×0.26×0.17×
Interest coverage-9.5×-17.19×-14×-2.08×-1.42×-1.6×0×0.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-29.8%-39.1%-11.5%-1.9%-2.5%-8.1%36.1%-7.4%
Return on invested capital-25.3%-29.2%-11.7%-2.2%-1.8%-4.0%4.8%1.0%
Return on assets-18.2%-22.2%-8.2%-1.4%-1.9%-5.3%24.9%-3.7%
Free cash flow yield-21.7%-19.5%-14.3%17.0%15.1%17.7%-31.5%-0.6%
Earnings yield-19.4%-18.5%-6.2%-2.7%-4.1%-15.4%62.3%-21.1%
Enterprise value₹6.5B₹7.5B₹8.4B₹3.4B₹4.4B₹4.7B₹5.8B₹5.9B
Net debt / EBITDA-0.23×0.06×1.93×9.6×570.84×-6.8×165.55×-12.69×
Cash conversion cycle (days)37621-821723554,7691,7001,784