Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAXQ.NEthis companyMaritime Launch Services Inc.	CA$0.46	-3.01×	7.85×	0×	-36.16×	-98.7%	0.0%	0.0%	0.0%	-260.4%	-16.8%	-4.5%	0.24×	1.32×	-13.43×	1.54×	0.0%	5	7.5	2	C
CPCanadian Pacific Kansas City Ltd.	$94.23	22.35×	2.02×	6.14×	14.24×	-77.5%	53.8%	37.2%	27.5%	9.0%	5.1%	2.3%	0.51×	2.83×	6.4×	0.49×	0.9%	8	2.26	3	B
CP.TOCanadian Pacific Kansas City Ltd.	CA$132.98	22.36×	2.02×	6.14×	13.81×	-64.4%	40.3%	37.6%	27.5%	9.0%	5.1%	2.3%	0.51×	2.75×	6.47×	0.49×	0.9%	7	2.23	3	B
CNR.TOCanadian National Railway Company	CA$179.72	17.91×	3.92×	4.89×	11.64×	-46.9%	44.9%	38.1%	27.3%	21.9%	8.9%	4.0%	1.01×	2.36×	7.21×	0.67×	2.6%	7	2.77	3	B+
CNICanadian National Railway Company	$127.27	17.92×	3.92×	4.89×	11.63×	-52.9%	44.9%	38.1%	27.3%	21.9%	8.9%	4.0%	1.01×	2.36×	7.21×	0.67×	2.6%	7	2.74	3	B+
TRI.TOThomson Reuters Corporation	CA$153.51	39.4×	5.06×	8.05×	20.31×	147.1%	75.8%	26.6%	20.4%	12.9%	10.1%	3.4%	0.2×	0.65×	13.67×	0.64×	1.8%	7	5.97	4	A
Peer median	—	22.35×	3.92×	6.14×	13.81×	-52.9%	44.9%	37.6%	27.3%	12.9%	8.9%	3.4%	0.51×	2.36×	7.21×	0.64×	1.8%	7	2.74	3	—