Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAZDA.NSthis companyMazda Limited	₹289.15	11.73×	1.29×	1.52×	7.6×	15.7%	29.8%	14.3%	13.0%	11.0%	8.9%	-7.4%	0×	-0.17×	30.07×	4.08×	2.2%	3	—	3	B-
BEMHY.BOBemco Hydraulics Limited	₹98.39	17.7×	3.11×	2.71×	11.34×	-80.6%	37.3%	22.0%	15.3%	17.6%	14.3%	4.8%	0.21×	0.51×	9.58×	1.59×	0.2%	3	—	2	B-
FORBESCO.BOForbes & Company Limited	₹316.55	30.06×	2.02×	5.29×	17.86×	-97.7%	32.2%	9.4%	17.6%	6.7%	2.4%	-1.4%	0.03×	-0.68×	11.05×	2.32×	0.0%	2	—	2	C+
HERCULES.BOHercules Investments Ltd	₹116.75	38.94×	0.43×	33.71×	37.52×	-78.0%	100.0%	89.8%	86.7%	1.1%	1.0%	-0.4%	0×	-0×	0×	168.9×	0.0%	3	3.65	1	D+
HIHILINFRA.BOHighway Infrastructure Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HILINFRA.NSHighway Infrastructure Limited	₹71.52	8.54×	1.2×	0.45×	14.25×	-90.5%	5.7%	3.9%	5.3%	14.0%	5.3%	-28.1%	0.45×	3.75×	3.71×	2.09×	0.0%	4	—	3	B-
Peer median	—	23.88×	1.61×	4×	16.06×	-85.6%	34.7%	15.7%	16.5%	10.4%	3.8%	-0.9%	0.12×	0.25×	6.64×	2.2×	0.0%	3	3.65	2	—