| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.25 | -13.58× | 5.02× | 0× | -12.54× | -87.4% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.29× | 0× | 15.5× | 0.0% | 3 | 11.54 | 2 | C | |
| $2.90 | -22.42× | 8.42× | 3.45× | -53.09× | -5941.7% | 89.5% | -10.1% | -15.1% | -36.9% | -9.9% | -3.1% | 1.27× | -4.92× | -1.44× | 4.31× | 0.0% | 2 | -0.11 | 1 | D+ | |
| $5.43 | -5.91× | 1.75× | 52.85× | -3.66× | 53.5% | 100.0% | -1031.5% | -896.1% | -29.6% | -33.4% | -17.3% | 0.02× | 2.3× | -133.11× | 14.24× | 0.0% | 3 | 4.79 | 2 | C+ | |
| $9.82 | -11.37× | 6.66× | 0× | -10.97× | -96.7% | 0.0% | 0.0% | 0.0% | -58.4% | -61.0% | -7.8% | 0× | 0.47× | 0× | 11.81× | 0.0% | 1 | 37.36 | 2 | C | |
| $64.60 | 8.85× | -29.43× | 3.49× | 8.75× | -1377.4% | 95.9% | 49.5% | 39.4% | -332.5% | 33.4% | 6.8% | -13.19× | 1.94× | 5.63× | 2.35× | 0.0% | 4 | 0.75 | 2 | C | |
| $49.50 | -25.35× | 3.23× | 26.85× | -24.05× | -147.7% | 100.0% | -175.8% | -106.4% | -12.8% | -15.8% | 8.9% | 0.06× | 2.05× | 0× | 4.73× | 0.0% | 3 | 6.86 | 2 | C | |
| Peer median | — | -11.37× | 3.23× | 3.49× | -10.97× | -147.7% | 95.9% | -10.1% | -15.1% | -36.9% | -15.8% | -3.1% | 0.02× | 1.94× | 0× | 4.73× | 0.0% | 3 | 4.79 | 2 | — |





