| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹197.69 | 26.85× | 7.34× | 2.16× | 21.48× | -6001.5% | 22.6% | 10.2% | 8.0% | 27.3% | 10.9% | -13.8% | 1.56× | 3.67× | 5.86× | 1.44× | 0.1% | 3 | — | 2 | C | |
| ₹22.91 | 6.94× | 0.69× | 0.33× | 4.62× | -1365.0% | 29.3% | 9.6% | 4.8% | 10.0% | 9.1% | 1.1% | 0.42× | 1.67× | 3.61× | 1.58× | 4.1% | 7 | 1.77 | 2 | C | |
| ₹10.30 | 12.06× | 0.46× | 0.15× | 8.64× | -378.5% | 19.8% | 4.1% | 1.2% | 3.8% | 4.3% | -64.9% | 1× | 5.91× | 1.73× | 1.42× | 0.5% | 4 | 2.26 | 3 | B | |
| ₹46.70 | 7.33× | 1.63× | 0.47× | 6.81× | -52.6% | 36.1% | 10.3% | 6.4% | 22.2% | 16.5% | 7.5% | 1.05× | 2.67× | 3.13× | 1.49× | 0.0% | 5 | — | 2 | B- | |
| ₹245.21 | 16.15× | 5.19× | 1.2× | 11.53× | -5778.4% | 24.8% | 10.9% | 7.5% | 32.1% | 14.3% | -11.7% | 1.31× | 2.27× | 6.81× | 1.36× | 0.1% | 3 | — | 2 | C | |
| ₹56.48 | 10.63× | 9.3× | 0.37× | 4.77× | 2482.5% | 5.6% | 4.2% | 3.5% | 87.4% | 8.7% | 3.0% | 6.9× | -0.12× | 1.64× | 0.71× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 10.63× | 1.63× | 0.37× | 6.81× | -378.5% | 24.8% | 9.6% | 4.8% | 22.2% | 9.1% | 1.1% | 1.05× | 2.27× | 3.13× | 1.42× | 0.1% | 5 | 2.01 | 2 | — |





